Barrier index per RES sector
Wacc PV
| Min WACC | 7.00% |
| Max WACC | 9.90% |
| Min Debt Ratio | 62.50 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 37.50 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 4.00% |
| Max Debt Cost | 5.00% |
| Min Equity Cost | 11.50% |
| Max Equity Cost | 5.50% |
Wacc Wind
| Min WACC | 8.07% |
| Max WACC | 8.30% |
| Min Debt Ratio | 61.33 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 38.67 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 2.93% |
| Max Debt Cost | 1.00% |
| Min Equity Cost | 15.47% |
| Max Equity Cost | 5.97% |
