Barrier index per RES sector
Wacc PV
Min WACC | 4.50% |
Max WACC | 4.75% |
Min Debt Ratio | 40.00 |
Max Debt Ratio | 45.00 |
Min Equity Ratio | 10.00 |
Max Equity Ratio | 5.00 |
Min Debt Cost | 2.00% |
Max Debt Cost | 1.25% |
Min Equity Cost | 2.00% |
Max Equity Cost | 2.50% |
Wacc Wind
Min WACC | 3.45% |
Max WACC | 4.15% |
Min Debt Ratio | 77.50 |
Max Debt Ratio | 45.00 |
Min Equity Ratio | 22.50 |
Max Equity Ratio | 5.00 |
Min Debt Cost | 2.25% |
Max Debt Cost | 2.75% |
Min Equity Cost | 6.00% |
Max Equity Cost | 7.50% |