Barrier index per RES sector
Wacc PV
| Min WACC | 3.00% |
| Max WACC | 3.17% |
| Min Debt Ratio | 80.00 |
| Max Debt Ratio | 88.33 |
| Min Equity Ratio | 11.67 |
| Max Equity Ratio | 20.00 |
| Min Debt Cost | 1.50% |
| Max Debt Cost | 1.83% |
| Min Equity Cost | 5.00% |
| Max Equity Cost | 5.67% |
Wacc Wind
| Min WACC | 2.90% |
| Max WACC | 3.40% |
| Min Debt Ratio | 80.00 |
| Max Debt Ratio | 89.00 |
| Min Equity Ratio | 11.00 |
| Max Equity Ratio | 18.00 |
| Min Debt Cost | 1.50% |
| Max Debt Cost | 2.22% |
| Min Equity Cost | 4.90% |
| Max Equity Cost | 5.90% |
