Skip to main content

Barrier index per RES sector

Wacc PV

Min WACC 10.28%
Max WACC 10.38%
Min Debt Ratio 52.00
Max Debt Ratio 14.00
Min Equity Ratio 28.00
Max Equity Ratio 6.00
Min Debt Cost 7.80%
Max Debt Cost 5.10%
Min Equity Cost 12.70%
Max Equity Cost 5.60%

Wacc Wind

Min WACC 10.54%
Max WACC 10.74%
Min Debt Ratio 55.00
Max Debt Ratio 14.00
Min Equity Ratio 25.00
Max Equity Ratio 6.00
Min Debt Cost 7.30%
Max Debt Cost 6.00%
Min Equity Cost 13.60%
Max Equity Cost 0.00%