Skip to main content

Barrier index per RES sector

Wacc PV

Min WACC 7.50%
Max WACC 8.00%
Min Debt Ratio 80.00
Max Debt Ratio 85.00
Min Equity Ratio 20.00
Max Equity Ratio 15.00
Min Debt Cost 3.00%
Max Debt Cost 4.00%
Min Equity Cost 11.00%
Max Equity Cost 12.00%

Wacc Wind

Min WACC 8.17%
Max WACC 9.00%
Min Debt Ratio 81.67
Max Debt Ratio 58.33
Min Equity Ratio 18.33
Max Equity Ratio 8.33
Min Debt Cost 3.33%
Max Debt Cost 3.33%
Min Equity Cost 8.67%
Max Equity Cost 8.00%