Barrier index per RES sector
Wacc PV
| Min WACC | 8.83% |
| Max WACC | 9.00% |
| Min Debt Ratio | 20.00 |
| Max Debt Ratio | 0.00 |
| Min Equity Ratio | 13.33 |
| Max Equity Ratio | 0.00 |
| Min Debt Cost | 3.53% |
| Max Debt Cost | 1.33% |
| Min Equity Cost | 8.93% |
| Max Equity Cost | 8.00% |
Wacc Wind
| Min WACC | 6.35% |
| Max WACC | 6.70% |
| Min Debt Ratio | 71.25 |
| Max Debt Ratio | 41.25 |
| Min Equity Ratio | 28.75 |
| Max Equity Ratio | 8.75 |
| Min Debt Cost | 1.23% |
| Max Debt Cost | 0.75% |
| Min Equity Cost | 6.83% |
| Max Equity Cost | 7.00% |
